| Jan 2009 | Jan 2008 | Jan 2007 | Jan 2006 | |
| Sales | 1,901.10 | 1,878.80 | 1,850.60 | 1,882.80 |
| Cost of Sales | 1,018.60 | 1,005.50 | 989.90 | 1,022.70 |
| Gross Operating Profit | 882.50 | 873.30 | 860.70 | 860.10 |
| Selling, General, and Administrative Expenses | 787.60 | 783.20 | 801.60 | 797.40 |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 94.90 | 90.10 | 59.10 | 62.70 |
| Depreciation & Amortization | 54.20 | 52.70 | 50.10 | 43.10 |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income - Net | 4.20 | 0.00 | 0.00 | 0.00 |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | (27.10) |
| Total Income Before Interest Expenses (EBIT) | 44.90 | 37.40 | 9.00 | (7.50) |
| Interest Expense | 9.40 | 12.50 | 15.60 | 12.80 |
| Pre-Tax Income | 35.50 | 24.90 | (6.60) | (20.30) |
| Income Taxes | 13.60 | 9.50 | (3.70) | 2.70 |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 21.90 | 15.40 | (2.90) | (23.00) |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 21.90 | 15.40 | (2.90) | (23.00) |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 1.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 21.90 | 15.40 | (1.90) | (23.00) |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
21.90 | 15.40 | (2.90) | 4.10 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 21.90 | 15.40 | (2.90) | (23.00) |
| Basic EPS from Continuing Ops. | 0.00 | 0.00 | (0.00) | (0.00) |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 0.00 | 0.00 | (0.00) | (0.00) |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 0.00 | 0.00 | (0.00) | (0.00) |
| Basic Normalized Net Income/Share | 0.00 | 0.00 | (0.00) | 0.00 |
| EPS fr Continuing Ops. | 0.00 | 0.00 | (0.00) | (0.00) |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 0.00 | 0.00 | (0.00) | (0.00) |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 0.00 | 0.00 | (0.00) | (0.00) |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.00 | 0.00 | (0.00) | 0.00 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |