| Sep 2009 | Sep 2008 | Sep 2007 | Sep 2006 | |
| Sales | 2,114.00 | 2,528.60 | 2,621.40 | 2,511.70 |
| Cost of Sales | 766.00 | 900.20 | 955.50 | 987.20 |
| Gross Operating Profit | 1,348.00 | 1,628.40 | 1,665.90 | 1,524.50 |
| Selling, General, and Administrative Expenses | 425.10 | 460.10 | 397.90 | 375.50 |
| Research & Development | 211.80 | 223.00 | 202.20 | 188.50 |
| Operating Income before D & A (EBITDA) | 711.10 | 945.30 | 1,065.80 | 960.50 |
| Depreciation & Amortization | 276.80 | 286.00 | 265.50 | 235.40 |
| Interest Income | 62.00 | 67.40 | 82.00 | 65.40 |
| Other Income - Net | (93.90) | (35.80) | 0.10 | 7.20 |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 367.40 | 690.90 | 882.40 | 797.70 |
| Interest Expense | 129.40 | 100.10 | 77.60 | 50.80 |
| Pre-Tax Income | 238.00 | 590.80 | 804.80 | 746.90 |
| Income Taxes | 89.00 | 248.30 | 296.60 | 273.30 |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 149.00 | 342.50 | 508.20 | 473.60 |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 149.00 | 342.50 | 508.20 | 473.60 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 149.00 | 342.50 | 508.20 | 473.60 |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
184.00 | 342.50 | 508.20 | 473.60 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 149.00 | 342.50 | 508.20 | 473.60 |
| Basic EPS from Continuing Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic Normalized Net Income/Share | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Continuing Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.00 | 0.00 | 0.00 | 0.00 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |