| Dec 2008 | Dec 2007 | Dec 2006 | Dec 2005 | |
| Sales | 813.08 | 574.29 | 313.80 | 155.86 |
| Cost of Sales | 187.85 | 125.45 | 70.04 | (1.76) |
| Gross Operating Profit | 625.22 | 448.84 | 243.76 | 157.63 |
| Selling, General, and Administrative Expenses | 67.80 | 50.76 | 25.27 | 64.76 |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 557.42 | 398.08 | 218.50 | 92.86 |
| Depreciation & Amortization | 63.89 | 33.40 | 13.86 | 16.85 |
| Interest Income | 11.54 | 11.86 | 8.56 | 3.09 |
| Other Income - Net | (12.00) | 11.65 | (0.43) | 1.31 |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | (19.81) |
| Total Income Before Interest Expenses (EBIT) | 493.07 | 377.08 | 212.77 | 60.61 |
| Interest Expense | 19.57 | 18.64 | 0.23 | 0.61 |
| Pre-Tax Income | 473.50 | 358.43 | 212.54 | 60.00 |
| Income Taxes | 172.52 | 117.82 | 69.28 | 19.58 |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 300.97 | 240.61 | 143.27 | 40.41 |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 300.97 | 240.61 | 143.27 | 40.41 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 300.97 | 240.61 | 143.27 | 40.41 |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
300.97 | 251.73 | 143.27 | 60.22 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 300.97 | 240.61 | 143.27 | 40.41 |
| Basic EPS from Continuing Ops. | 0.00 | 0.00 | 0.00 | (0.00) |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 0.00 | 0.00 | 0.00 | (0.00) |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 0.00 | 0.00 | 0.00 | (0.00) |
| Basic Normalized Net Income/Share | 0.00 | 0.00 | 0.00 | N.A. |
| EPS fr Continuing Ops. | 0.00 | 0.00 | 0.00 | (0.00) |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 0.00 | 0.00 | 0.00 | (0.00) |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 0.00 | 0.00 | 0.00 | (0.00) |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.00 | 0.00 | 0.00 | N.A. |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |