| Oct 2009 | Jul 2009 | Apr 2009 | Jan 2009 | |
| Sales | 2,672.15 | 2,467.92 | 2,537.76 | 2,414.58 |
| Cost of Sales | 1,639.56 | 1,520.88 | 1,593.87 | 1,494.03 |
| Gross Operating Profit | 1,032.59 | 947.05 | 943.88 | 920.54 |
| Selling, General, and Administrative Expenses | 549.12 | 508.18 | 541.08 | 472.66 |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 483.47 | 438.87 | 402.80 | 447.88 |
| Depreciation & Amortization | 75.20 | 72.90 | 69.57 | 66.07 |
| Interest Income | 7.52 | 28.66 | 16.17 | 25.71 |
| Other Income - Net | (3.73) | (5.42) | (6.51) | 15.98 |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 412.05 | 389.21 | 342.88 | 423.51 |
| Interest Expense | 71.62 | 82.99 | 85.12 | 95.93 |
| Pre-Tax Income | 340.43 | 306.22 | 257.76 | 327.58 |
| Income Taxes | 85.67 | 87.13 | 82.63 | 85.31 |
| Minority Interest | 5.89 | 6.53 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 248.87 | 212.56 | 175.14 | 242.26 |
| Net Income From Discontinued Operations | (11.54) | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 237.33 | 212.56 | 175.14 | 242.26 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | (5.89) | 0.00 | 0.00 | 0.00 |
| Total Net Income | 231.44 | 212.56 | 175.14 | 242.26 |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
248.87 | 212.56 | 175.14 | 242.26 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 248.87 | 212.56 | 175.14 | 242.26 |
| Basic EPS from Continuing Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Discontinued Ops. | (0.00) | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic Normalized Net Income/Share | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Continuing Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Discontinued Ops | (0.00) | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.00 | 0.00 | 0.00 | 0.00 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |