| Dec 2008 | Dec 2007 | Dec 2006 | Dec 2005 | |
| Sales | 2,148.35 | 1,767.44 | 1,366.92 | 799.47 |
| Cost of Sales | 1,426.56 | 915.26 | 655.59 | 403.18 |
| Gross Operating Profit | 721.78 | 852.18 | 711.33 | 396.29 |
| Selling, General, and Administrative Expenses | 184.71 | 151.38 | 119.58 | 62.79 |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 537.08 | 700.80 | 591.75 | 333.50 |
| Depreciation & Amortization | 341.12 | 338.42 | 195.92 | 113.22 |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income - Net | 73.47 | 50.37 | 2.82 | 0.00 |
| Special Income / Charges | (714.99) | 0.00 | 0.00 | 1.40 |
| Total Income Before Interest Expenses (EBIT) | (413.59) | 584.14 | 639.91 | 235.15 |
| Interest Expense | 81.41 | 59.44 | 34.63 | 7.56 |
| Pre-Tax Income | (495.00) | 524.69 | 605.28 | 227.59 |
| Income Taxes | 89.98 | 174.93 | 257.16 | 75.02 |
| Minority Interest | 45.87 | 29.29 | 0.72 | 0.00 |
| Net Income From Continuing Operations | (630.85) | 320.48 | 347.39 | 152.57 |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | (630.85) | 320.48 | 347.39 | 152.57 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | (630.85) | 320.48 | 347.39 | 152.57 |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
84.14 | 320.48 | 347.39 | 151.16 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | (634.04) | 316.76 | 344.04 | 150.11 |
| Basic EPS from Continuing Ops. | (0.00) | 0.00 | 0.00 | 0.00 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | (0.00) | 0.00 | 0.00 | 0.00 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | (0.00) | 0.00 | 0.00 | 0.00 |
| Basic Normalized Net Income/Share | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Continuing Ops. | (0.00) | 0.00 | 0.00 | 0.00 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | (0.00) | 0.00 | 0.00 | 0.00 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | (0.00) | 0.00 | 0.00 | 0.00 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.00 | 0.00 | 0.00 | 0.00 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |