| Oct 2009 | Jul 2009 | Apr 2009 | Jan 2009 | |
| Sales | 16,361.00 | 19,071.00 | 16,175.00 | 14,607.00 |
| Cost of Sales | 10,775.00 | 12,659.00 | 10,700.00 | 9,620.00 |
| Gross Operating Profit | 5,586.00 | 6,412.00 | 5,475.00 | 4,987.00 |
| Selling, General, and Administrative Expenses | 3,870.00 | 4,121.00 | 4,042.00 | 4,251.00 |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 1,716.00 | 2,291.00 | 1,433.00 | 736.00 |
| Depreciation & Amortization | 453.00 | 458.00 | 453.00 | 470.00 |
| Interest Income | 4.00 | 6.00 | 5.00 | 5.00 |
| Other Income - Net | 0.00 | 0.00 | 0.00 | (163.00) |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 1,267.00 | 1,839.00 | 985.00 | 108.00 |
| Interest Expense | 168.00 | 167.00 | 180.00 | 139.00 |
| Pre-Tax Income | 1,099.00 | 1,672.00 | 805.00 | (31.00) |
| Income Taxes | 410.00 | 556.00 | 291.00 | (29.00) |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 689.00 | 1,116.00 | 514.00 | (2.00) |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | (52.00) |
| Net Income From Total Operations | 689.00 | 1,116.00 | 514.00 | (54.00) |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 689.00 | 1,116.00 | 514.00 | (54.00) |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
689.00 | 1,116.00 | 514.00 | (2.00) |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 689.00 | 1,116.00 | 514.00 | (2.00) |
| Basic EPS from Continuing Ops. | 0.00 | 0.00 | 0.00 | (0.00) |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | (0.00) |
| Basic EPS from Total Operations | 0.00 | 0.00 | 0.00 | (0.00) |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 0.00 | 0.00 | 0.00 | (0.00) |
| Basic Normalized Net Income/Share | 0.00 | 0.00 | 0.00 | (0.00) |
| EPS fr Continuing Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | (0.00) |
| EPS fr Total Ops. | 0.00 | 0.00 | 0.00 | (0.00) |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 0.00 | 0.00 | 0.00 | (0.00) |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.00 | 0.00 | 0.00 | N.A. |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |