| Dec 2008 | Dec 2007 | Dec 2006 | Dec 2005 | |
| Sales | 1,190.24 | 1,004.82 | 855.43 | 886.70 |
| Cost of Sales | 721.03 | 634.83 | 566.96 | 617.42 |
| Gross Operating Profit | 469.21 | 369.99 | 288.47 | 269.28 |
| Selling, General, and Administrative Expenses | 95.76 | 90.47 | 105.15 | 100.44 |
| Research & Development | 8.99 | 8.55 | 10.56 | 9.44 |
| Operating Income before D & A (EBITDA) | 364.47 | 270.97 | 172.76 | 159.41 |
| Depreciation & Amortization | 35.43 | 39.00 | 39.12 | 36.93 |
| Interest Income | 1.14 | 1.68 | 0.96 | 1.20 |
| Other Income - Net | (15.64) | 8.08 | 4.08 | (20.92) |
| Special Income / Charges | 0.00 | 0.00 | (12.98) | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 277.94 | 240.36 | 115.74 | 93.03 |
| Interest Expense | 15.39 | 35.95 | 46.52 | 52.72 |
| Pre-Tax Income | 262.54 | 204.41 | 69.22 | 40.31 |
| Income Taxes | 52.23 | 48.33 | 27.08 | 165.81 |
| Minority Interest | 0.00 | (0.05) | (0.27) | (0.32) |
| Net Income From Continuing Operations | 210.32 | 156.13 | 42.40 | (125.18) |
| Net Income From Discontinued Operations | 0.00 | (2.43) | 48.93 | 0.00 |
| Net Income From Total Operations | 210.32 | 153.70 | 91.33 | (125.18) |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 210.32 | 153.70 | 91.33 | (125.18) |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
210.66 | 157.50 | 65.33 | (115.45) |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 210.32 | 156.13 | 42.40 | (125.18) |
| Basic EPS from Continuing Ops. | 0.00 | 0.00 | 0.00 | (0.00) |
| Basic EPS from Discontinued Ops. | 0.00 | (0.00) | 0.00 | 0.00 |
| Basic EPS from Total Operations | 0.00 | 0.00 | 0.00 | (0.00) |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 0.00 | 0.00 | 0.00 | (0.00) |
| Basic Normalized Net Income/Share | 0.00 | 0.00 | 0.00 | (0.00) |
| EPS fr Continuing Ops. | 0.00 | 0.00 | 0.00 | (0.00) |
| EPS fr Discontinued Ops | 0.00 | (0.00) | 0.00 | 0.00 |
| EPS fr Total Ops. | 0.00 | 0.00 | 0.00 | (0.00) |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 0.00 | 0.00 | 0.00 | (0.00) |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.00 | 0.00 | 0.00 | (0.00) |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |