| Sep 2009 | Jun 2009 | Mar 2009 | Dec 2008 | |
| Sales | 103.80 | 91.87 | 87.64 | 69.64 |
| Cost of Sales | 67.41 | 60.12 | 61.48 | 74.61 |
| Gross Operating Profit | 36.39 | 31.74 | 26.16 | (4.97) |
| Selling, General, and Administrative Expenses | 3.29 | 3.74 | 3.41 | 3.27 |
| Research & Development | N.A. | N.A. | N.A. | N.A. |
| Operating Income before D & A (EBITDA) | 33.10 | 28.00 | 22.75 | (8.24) |
| Depreciation & Amortization | 29.82 | 28.53 | 24.49 | 23.50 |
| Interest Income | 0.07 | 0.04 | 0.04 | 0.03 |
| Other Income - Net | (1.54) | 2.02 | 1.80 | 2.45 |
| Special Income / Charges | (2.79) | 0.00 | (0.29) | (66.84) |
| Total Income Before Interest Expenses (EBIT) | (0.98) | 1.53 | (0.18) | (96.10) |
| Interest Expense | 3.94 | 3.82 | 3.71 | 3.56 |
| Pre-Tax Income | (4.92) | (2.29) | (3.89) | (99.67) |
| Income Taxes | (2.58) | (2.67) | (2.75) | (9.03) |
| Minority Interest | 0.00 | 0.00 | 0.00 | (3.85) |
| Net Income From Continuing Operations | (2.34) | 0.38 | (1.15) | (86.79) |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | (2.34) | 0.38 | (1.15) | (86.79) |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | (2.34) | 0.38 | (1.15) | (86.79) |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.44 | 0.38 | (0.86) | (19.95) |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | (2.34) | 0.38 | (1.15) | (86.79) |
| Basic EPS from Continuing Ops. | (0.00) | 0.00 | (0.00) | (0.00) |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | (0.00) | 0.00 | (0.00) | (0.00) |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | (0.00) | 0.00 | (0.00) | (0.00) |
| Basic Normalized Net Income/Share | 0.00 | 0.00 | 0.00 | (0.00) |
| EPS fr Continuing Ops. | (0.00) | 0.00 | (0.00) | (0.00) |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | (0.00) | 0.00 | (0.00) | (0.00) |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | (0.00) | 0.00 | (0.00) | (0.00) |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.00 | 0.00 | 0.00 | (0.00) |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |