| Dec 2008 | Dec 2007 | Dec 2006 | Dec 2005 | |
| Sales | 257.36 | 175.61 | 126.61 | 93.84 |
| Cost of Sales | 239.57 | 155.26 | 93.76 | 81.02 |
| Gross Operating Profit | 17.79 | 20.35 | 32.85 | 12.82 |
| Selling, General, and Administrative Expenses | 15.22 | 13.87 | 10.87 | 8.88 |
| Research & Development | N.A. | N.A. | N.A. | N.A. |
| Operating Income before D & A (EBITDA) | 2.56 | 6.48 | 21.98 | 3.94 |
| Depreciation & Amortization | 62.08 | 36.63 | 21.89 | 16.27 |
| Interest Income | 0.80 | 2.17 | 2.08 | 1.62 |
| Other Income - Net | 6.43 | 12.10 | 83.47 | 0.40 |
| Special Income / Charges | (68.38) | (10.57) | (12.27) | (13.22) |
| Total Income Before Interest Expenses (EBIT) | (120.66) | (26.43) | 73.37 | (23.77) |
| Interest Expense | 14.59 | 6.04 | 1.85 | 2.42 |
| Pre-Tax Income | (135.25) | (32.47) | 71.52 | (26.18) |
| Income Taxes | (9.03) | 5.21 | 6.04 | (12.93) |
| Minority Interest | (6.15) | (1.27) | 0.79 | 0.28 |
| Net Income From Continuing Operations | (120.07) | (36.40) | 64.69 | (13.53) |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | (120.07) | (36.40) | 64.69 | (13.53) |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | (120.07) | (36.40) | 64.69 | (13.53) |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
(51.69) | (25.84) | 76.96 | (0.31) |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | (120.07) | (36.40) | 64.69 | (13.53) |
| Basic EPS from Continuing Ops. | (0.00) | (0.00) | 0.00 | (0.00) |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | (0.00) | (0.00) | 0.00 | (0.00) |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | (0.00) | (0.00) | 0.00 | (0.00) |
| Basic Normalized Net Income/Share | (0.00) | (0.00) | 0.00 | 0.00 |
| EPS fr Continuing Ops. | (0.00) | (0.00) | 0.00 | (0.00) |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | (0.00) | (0.00) | 0.00 | (0.00) |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | (0.00) | (0.00) | 0.00 | (0.00) |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
(0.00) | (0.00) | 0.00 | 0.00 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |