| Sep 2009 | Jun 2009 | Mar 2009 | Dec 2008 | |
| Sales | 484.75 | 408.95 | 322.79 | 261.09 |
| Cost of Sales | 435.01 | 379.20 | 303.60 | 275.72 |
| Gross Operating Profit | 49.74 | 29.75 | 19.19 | (14.64) |
| Selling, General, and Administrative Expenses | 10.49 | 9.56 | 9.17 | 8.58 |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 39.26 | 20.19 | 10.02 | (23.22) |
| Depreciation & Amortization | 10.01 | 7.25 | 6.27 | 6.94 |
| Interest Income | 0.83 | 0.76 | 0.88 | 2.15 |
| Other Income - Net | (3.60) | (33.04) | 15.07 | 11.67 |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | (4.77) |
| Total Income Before Interest Expenses (EBIT) | 27.44 | (16.59) | 19.65 | (19.21) |
| Interest Expense | 4.17 | 4.85 | 2.94 | 4.02 |
| Pre-Tax Income | 23.26 | (21.44) | 16.71 | (23.23) |
| Income Taxes | 3.79 | 2.01 | 1.39 | (4.86) |
| Minority Interest | 9.09 | 8.34 | 3.99 | (8.66) |
| Net Income From Continuing Operations | 10.38 | (31.79) | 11.33 | (9.71) |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 10.38 | (31.79) | 11.33 | (9.71) |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 10.38 | (31.79) | 11.33 | (9.71) |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
10.38 | (31.79) | 11.33 | (4.94) |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 10.38 | (31.79) | 11.33 | (9.71) |
| Basic EPS from Continuing Ops. | 0.00 | (0.00) | 0.00 | (0.00) |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 0.00 | (0.00) | 0.00 | (0.00) |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 0.00 | (0.00) | 0.00 | (0.00) |
| Basic Normalized Net Income/Share | 0.00 | (0.00) | 0.00 | (0.00) |
| EPS fr Continuing Ops. | 0.00 | (0.00) | 0.00 | (0.00) |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 0.00 | (0.00) | 0.00 | (0.00) |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 0.00 | (0.00) | 0.00 | (0.00) |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.00 | (0.00) | 0.00 | (0.00) |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |