| Dec 2008 | Dec 2007 | Dec 2006 | Dec 2005 | |
| Sales | 405.37 | 185.39 | 133.23 | 116.91 |
| Cost of Sales | 63.82 | 31.66 | 21.83 | 14.41 |
| Gross Operating Profit | 341.54 | 153.73 | 111.40 | 102.49 |
| Selling, General, and Administrative Expenses | 19.81 | 14.26 | 10.32 | 6.42 |
| Research & Development | N.A. | N.A. | N.A. | N.A. |
| Operating Income before D & A (EBITDA) | 321.73 | 139.47 | 101.08 | 96.08 |
| Depreciation & Amortization | 59.82 | 35.44 | 30.76 | 27.33 |
| Interest Income | 1.76 | 3.51 | 3.13 | 1.08 |
| Other Income - Net | (124.50) | 25.78 | 0.11 | 0.00 |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 139.17 | 133.31 | 73.56 | 69.83 |
| Interest Expense | 52.59 | 26.50 | 10.04 | 15.35 |
| Pre-Tax Income | 86.58 | 106.81 | 63.52 | 54.48 |
| Income Taxes | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 86.58 | 106.81 | 63.52 | 54.48 |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 86.58 | 106.81 | 63.52 | 54.48 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 86.58 | 106.81 | 63.52 | 54.48 |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
86.58 | 106.81 | 63.52 | 54.48 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 86.58 | 106.81 | 63.52 | 54.48 |
| Basic EPS from Continuing Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic Normalized Net Income/Share | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Continuing Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.00 | 0.00 | 0.00 | 0.00 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |