| Nov 2009 | Aug 2009 | May 2009 | Feb 2009 | |
| Sales | 4,078.20 | 3,518.80 | 3,645.70 | 3,537.40 |
| Cost of Sales | 2,215.30 | 1,949.00 | 1,981.10 | 2,149.90 |
| Gross Operating Profit | 1,862.90 | 1,569.80 | 1,664.60 | 1,387.50 |
| Selling, General, and Administrative Expenses | 842.50 | 766.60 | 834.10 | 671.00 |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 1,020.40 | 803.20 | 830.50 | 716.50 |
| Depreciation & Amortization | 116.80 | 111.10 | 120.00 | 110.00 |
| Interest Income | 1.60 | 0.00 | (17.50) | 5.40 |
| Other Income - Net | 39.40 | 24.20 | 48.00 | 0.00 |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 919.70 | 717.10 | 626.10 | 626.40 |
| Interest Expense | 91.30 | 91.90 | 84.90 | 105.80 |
| Pre-Tax Income | 828.40 | 625.20 | 541.20 | 520.60 |
| Income Taxes | 261.60 | 203.20 | 182.40 | 231.70 |
| Minority Interest | 1.30 | 1.40 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 565.50 | 420.60 | 358.80 | 288.90 |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 565.50 | 420.60 | 358.80 | 288.90 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 565.50 | 420.60 | 358.80 | 288.90 |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
590.40 | 419.80 | 394.00 | 290.10 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 565.50 | 420.60 | 358.80 | 288.90 |
| Basic EPS from Continuing Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic Normalized Net Income/Share | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Continuing Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.00 | 0.00 | 0.00 | 0.00 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |