| Dec 2009 | Dec 2008 | Dec 2007 | Dec 2006 | |
| Sales | 156,783.00 | 182,515.00 | 169,719.00 | 163,391.00 |
| Cost of Sales | 113,725.00 | 72,280.00 | 62,847.00 | 64,952.00 |
| Gross Operating Profit | 43,058.00 | 110,235.00 | 106,872.00 | 98,439.00 |
| Selling, General, and Administrative Expenses | 13,945.00 | 52,752.00 | 48,312.00 | 44,467.00 |
| Research & Development | N.A. | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 29,113.00 | 57,483.00 | 58,560.00 | 53,972.00 |
| Depreciation & Amortization | N.A. | 11,492.00 | 10,278.00 | 9,158.00 |
| Interest Income | 0.00 | 0.00 | 329.00 | 0.00 |
| Other Income - Net | 216.00 | 0.00 | 1,149.00 | 0.00 |
| Special Income / Charges | N.A. | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 29,329.00 | 45,991.00 | 51,301.00 | 44,814.00 |
| Interest Expense | 18,769.00 | 26,209.00 | 23,787.00 | 19,286.00 |
| Pre-Tax Income | 10,560.00 | 19,782.00 | 27,514.00 | 25,528.00 |
| Income Taxes | (1,090.00) | 1,052.00 | 4,130.00 | 3,954.00 |
| Minority Interest | 216.00 | 641.00 | 916.00 | 908.00 |
| Net Income From Continuing Operations | 11,434.00 | 18,089.00 | 22,468.00 | 20,666.00 |
| Net Income From Discontinued Operations | (193.00) | (679.00) | (260.00) | 163.00 |
| Net Income From Total Operations | 11,241.00 | 17,410.00 | 22,208.00 | 20,829.00 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | (216.00) | 0.00 | 0.00 | 0.00 |
| Total Net Income | 11,025.00 | 17,410.00 | 22,208.00 | 20,829.00 |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
N.A. | 18,089.00 | 20,927.00 | 20,666.00 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 11,134.00 | 18,014.00 | 22,468.00 | 20,666.00 |
| Basic EPS from Continuing Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | (0.00) | 0.00 |
| Basic EPS from Total Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | (0.00) | 0.00 | 0.00 |
| Basic EPS, Total | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic Normalized Net Income/Share | N.A. | 0.00 | 0.00 | 0.00 |
| EPS fr Continuing Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | (0.00) | 0.00 |
| EPS fr Total Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | (0.00) | 0.00 | 0.00 |
| EPS, Total | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
N.A. | 0.00 | 0.00 | 0.00 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |