| Dec 2008 | Dec 2007 | Dec 2006 | Dec 2005 | |
| Sales | 6,854.29 | 5,107.24 | 3,495.05 | 2,199.96 |
| Cost of Sales | 5,958.64 | 4,321.23 | 2,956.38 | 1,809.71 |
| Gross Operating Profit | 895.65 | 786.01 | 538.66 | 390.24 |
| Selling, General, and Administrative Expenses | 283.88 | 246.24 | 240.28 | 232.38 |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 611.76 | 539.78 | 298.38 | 157.87 |
| Depreciation & Amortization | 44.80 | 41.69 | 30.88 | 28.22 |
| Interest Income | 44.74 | 35.63 | 0.00 | 0.00 |
| Other Income - Net | 36.81 | 15.87 | 5.79 | 27.19 |
| Special Income / Charges | 0.00 | 6.14 | 100.13 | (113.68) |
| Total Income Before Interest Expenses (EBIT) | 648.52 | 555.73 | 373.43 | (15.18) |
| Interest Expense | 17.62 | 19.86 | 24.94 | 50.62 |
| Pre-Tax Income | 630.90 | 535.87 | 348.48 | (65.80) |
| Income Taxes | 97.03 | 136.42 | 81.71 | 39.57 |
| Minority Interest | 7.25 | 5.58 | 4.79 | 4.38 |
| Net Income From Continuing Operations | 526.62 | 393.87 | 261.98 | (109.75) |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 526.62 | 393.87 | 261.98 | (109.75) |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 31.61 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 526.62 | 393.87 | 293.60 | (109.75) |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
526.62 | 387.73 | 161.85 | 3.93 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 526.62 | 393.87 | 261.98 | (109.75) |
| Basic EPS from Continuing Ops. | 0.00 | 0.00 | 0.00 | (0.00) |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 0.00 | 0.00 | 0.00 | (0.00) |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 0.00 | 0.00 | 0.00 | (0.00) |
| Basic Normalized Net Income/Share | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Continuing Ops. | 0.00 | 0.00 | 0.00 | (0.00) |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 0.00 | 0.00 | 0.00 | (0.00) |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 0.00 | 0.00 | 0.00 | (0.00) |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.00 | 0.00 | 0.00 | 0.00 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |