| Dec 2008 | Dec 2007 | Dec 2006 | Dec 2005 | |
| Sales | 1,647.16 | 1,083.89 | 819.99 | 1,072.04 |
| Cost of Sales | 269.45 | 187.67 | 176.75 | 219.26 |
| Gross Operating Profit | 1,377.71 | 840.96 | 604.20 | 810.17 |
| Selling, General, and Administrative Expenses | 74.73 | 63.75 | 48.31 | 43.70 |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 1,302.98 | 777.20 | 555.89 | 766.47 |
| Depreciation & Amortization | 532.18 | 390.34 | 266.88 | 368.68 |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income - Net | 130.53 | (35.94) | 53.60 | (63.01) |
| Special Income / Charges | (2,376.66) | (6.06) | (10.76) | (28.45) |
| Total Income Before Interest Expenses (EBIT) | (1,475.32) | 344.86 | 328.77 | 306.33 |
| Interest Expense | 125.68 | 113.16 | 71.79 | 61.40 |
| Pre-Tax Income | (1,601.00) | 231.70 | 256.98 | 244.93 |
| Income Taxes | (574.68) | 62.40 | 90.90 | 93.36 |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | (1,026.32) | 169.31 | 166.08 | 151.57 |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 2.42 | 0.00 |
| Net Income From Total Operations | (1,026.32) | 169.31 | 168.50 | 151.57 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | (1,026.32) | 169.31 | 168.50 | 151.57 |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1,350.33 | 175.37 | 182.26 | 180.02 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | (1,026.32) | 169.31 | 166.08 | 151.57 |
| Basic EPS from Continuing Ops. | (0.00) | 0.00 | 0.00 | 0.00 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | (0.00) | 0.00 | 0.00 | 0.00 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | (0.00) | 0.00 | 0.00 | 0.00 |
| Basic Normalized Net Income/Share | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Continuing Ops. | (0.00) | 0.00 | 0.00 | 0.00 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | (0.00) | 0.00 | 0.00 | 0.00 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | (0.00) | 0.00 | 0.00 | 0.00 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.00 | 0.00 | 0.00 | 0.00 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |