| Dec 2009 | Sep 2009 | Jun 2009 | Mar 2009 | |
| Sales | 1,797.10 | 1,717.90 | 1,740.80 | 1,438.90 |
| Cost of Sales | 951.90 | 842.60 | 864.50 | 721.10 |
| Gross Operating Profit | 705.90 | 750.00 | 752.70 | 717.80 |
| Selling, General, and Administrative Expenses | 515.70 | 484.70 | 491.90 | 445.60 |
| Research & Development | N.A. | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 190.20 | 265.30 | 260.80 | 272.20 |
| Depreciation & Amortization | 8.50 | 59.30 | 58.70 | 74.10 |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income - Net | 2.10 | 8.00 | (38.10) | (104.10) |
| Special Income / Charges | (92.50) | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 49.40 | 212.50 | 154.80 | 57.50 |
| Interest Expense | 54.80 | 55.10 | 53.40 | 52.50 |
| Pre-Tax Income | (5.40) | 157.40 | 101.40 | 5.00 |
| Income Taxes | (18.70) | 31.10 | 0.00 | (5.40) |
| Minority Interest | 0.90 | 1.10 | 0.80 | 1.50 |
| Net Income From Continuing Operations | 12.40 | 125.20 | 100.60 | 8.90 |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 12.40 | 125.20 | 100.60 | 8.90 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | (0.90) | (1.10) | (0.80) | 0.00 |
| Total Net Income | 11.50 | 124.10 | 99.80 | 8.90 |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
146.80 | 126.70 | 109.80 | 45.40 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 0.00 | 125.20 | 100.60 | 8.90 |
| Basic EPS from Continuing Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic Normalized Net Income/Share | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Continuing Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.00 | 0.00 | 0.00 | 0.00 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |