| Dec 2008 | Dec 2007 | Dec 2006 | Dec 2005 | |
| Sales | 696.06 | 177.51 | 124.11 | 118.60 |
| Cost of Sales | 350.58 | 46.92 | 39.57 | 36.79 |
| Gross Operating Profit | 345.48 | 130.59 | 84.54 | 81.81 |
| Selling, General, and Administrative Expenses | 36.54 | 12.95 | 10.05 | 6.52 |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 308.93 | 117.64 | 74.49 | 75.29 |
| Depreciation & Amortization | (94.72) | 32.28 | 30.49 | 21.24 |
| Interest Income | 7.05 | 7.48 | 4.13 | 2.38 |
| Other Income - Net | (751.55) | 7.00 | 0.14 | 21.90 |
| Special Income / Charges | 353.42 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 12.58 | 99.84 | 48.28 | 78.33 |
| Interest Expense | 56.64 | 14.46 | 16.75 | 10.26 |
| Pre-Tax Income | (44.06) | 85.38 | 31.53 | 68.07 |
| Income Taxes | 0.78 | 0.49 | 0.43 | 0.31 |
| Minority Interest | (0.14) | (0.00) | (0.00) | 0.00 |
| Net Income From Continuing Operations | (44.71) | 84.90 | 31.11 | 67.76 |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | (44.71) | 84.90 | 31.11 | 67.76 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | (44.71) | 84.90 | 31.11 | 67.76 |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
(398.13) | 84.90 | 31.11 | 67.76 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | (44.71) | 84.90 | 31.11 | 67.76 |
| Basic EPS from Continuing Ops. | (0.00) | 0.00 | 0.00 | 0.00 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | (0.00) | 0.00 | 0.00 | 0.00 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | (0.00) | 0.00 | 0.00 | 0.00 |
| Basic Normalized Net Income/Share | (0.00) | 0.00 | 0.00 | 0.00 |
| EPS fr Continuing Ops. | (0.00) | 0.00 | 0.00 | 0.00 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | (0.00) | 0.00 | 0.00 | 0.00 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | (0.00) | 0.00 | 0.00 | 0.00 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
(0.00) | 0.00 | 0.00 | 0.00 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |