| Dec 2009 | Sep 2009 | Jun 2009 | Mar 2009 | |
| Sales | 4,116.00 | 4,339.00 | 4,141.00 | 4,722.00 |
| Cost of Sales | 2,188.00 | 2,042.00 | 1,691.62 | 2,646.00 |
| Gross Operating Profit | 1,742.00 | 2,085.00 | 2,269.38 | 1,876.00 |
| Selling, General, and Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 |
| Research & Development | N.A. | N.A. | N.A. | N.A. |
| Operating Income before D & A (EBITDA) | 1,742.00 | 2,085.00 | 2,269.38 | 1,876.00 |
| Depreciation & Amortization | 666.00 | 682.00 | 1,252.38 | 622.00 |
| Interest Income | 0.00 | 0.00 | 0.00 | (46.00) |
| Other Income - Net | 53.00 | 140.00 | 251.00 | 0.00 |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 1,129.00 | 1,543.00 | 1,268.00 | 1,208.00 |
| Interest Expense | 176.00 | 188.00 | 180.00 | 187.00 |
| Pre-Tax Income | 953.00 | 1,355.00 | 1,088.00 | 1,021.00 |
| Income Taxes | 373.00 | 598.00 | 430.00 | 310.00 |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 580.00 | 757.00 | 658.00 | 711.00 |
| Net Income From Discontinued Operations | 1.00 | 0.00 | (1.00) | 1.00 |
| Net Income From Total Operations | 581.00 | 757.00 | 657.00 | 712.00 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 581.00 | 757.00 | 657.00 | 712.00 |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
580.00 | 757.00 | 658.00 | 711.00 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 580.00 | 757.00 | 658.00 | 711.00 |
| Basic EPS from Continuing Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic Normalized Net Income/Share | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Continuing Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.00 | 0.00 | 0.00 | 0.00 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |