| Sep 2009 | Jun 2009 | Mar 2009 | Dec 2008 | |
| Sales | 1,337.00 | 1,253.00 | 1,129.00 | 1,346.00 |
| Cost of Sales | 940.00 | 926.00 | 883.00 | 1,132.00 |
| Gross Operating Profit | 397.00 | 327.00 | 246.00 | 214.00 |
| Selling, General, and Administrative Expenses | 104.00 | 98.00 | 94.00 | 95.00 |
| Research & Development | 33.00 | 34.00 | 34.00 | 38.00 |
| Operating Income before D & A (EBITDA) | 260.00 | 195.00 | 118.00 | 81.00 |
| Depreciation & Amortization | 69.00 | 67.00 | 67.00 | 68.00 |
| Interest Income | 19.00 | 2.00 | 0.00 | (20.00) |
| Other Income - Net | (40.00) | (5.00) | (4.00) | 3.00 |
| Special Income / Charges | 0.00 | 3.00 | (26.00) | (46.00) |
| Total Income Before Interest Expenses (EBIT) | 170.00 | 128.00 | 21.00 | (28.00) |
| Interest Expense | 0.00 | 22.00 | 19.00 | (3.00) |
| Pre-Tax Income | 170.00 | 106.00 | 2.00 | (25.00) |
| Income Taxes | 69.00 | 41.00 | 0.00 | (23.00) |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 101.00 | 65.00 | 2.00 | (2.00) |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 101.00 | 65.00 | 2.00 | (2.00) |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 101.00 | 65.00 | 2.00 | (2.00) |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
101.00 | 62.00 | 28.00 | 22.00 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 101.00 | 65.00 | 2.00 | (2.00) |
| Basic EPS from Continuing Ops. | 0.00 | 0.00 | 0.00 | (0.00) |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 0.00 | 0.00 | 0.00 | (0.00) |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 0.00 | 0.00 | 0.00 | (0.00) |
| Basic Normalized Net Income/Share | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Continuing Ops. | 0.00 | 0.00 | 0.00 | (0.00) |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 0.00 | 0.00 | 0.00 | (0.00) |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 0.00 | 0.00 | 0.00 | (0.00) |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.00 | 0.00 | 0.00 | 0.00 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |