| Dec 2008 | Dec 2007 | Dec 2006 | Dec 2005 | |
| Sales | 185.42 | 124.81 | 104.65 | 56.07 |
| Cost of Sales | 36.83 | 23.16 | 17.92 | 10.06 |
| Gross Operating Profit | 148.60 | 101.65 | 86.73 | 46.01 |
| Selling, General, and Administrative Expenses | 34.57 | 11.78 | 18.29 | 21.40 |
| Research & Development | N.A. | N.A. | N.A. | N.A. |
| Operating Income before D & A (EBITDA) | 114.03 | 89.88 | 68.43 | 24.61 |
| Depreciation & Amortization | 33.39 | 30.42 | 25.45 | 11.41 |
| Interest Income | 2.78 | 4.65 | 1.37 | 0.66 |
| Other Income - Net | 0.00 | 0.87 | 0.00 | 0.00 |
| Special Income / Charges | (5.97) | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 77.45 | 64.99 | 44.35 | 13.86 |
| Interest Expense | 15.82 | 12.74 | 10.55 | 7.21 |
| Pre-Tax Income | 61.63 | 52.24 | 33.80 | 6.65 |
| Income Taxes | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 61.63 | 52.24 | 33.80 | 6.65 |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 61.63 | 52.24 | 33.80 | 6.65 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 61.63 | 52.24 | 33.80 | 6.65 |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
67.61 | 52.24 | 33.80 | 6.65 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 61.63 | 52.24 | 33.80 | 6.65 |
| Basic EPS from Continuing Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic Normalized Net Income/Share | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Continuing Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.00 | 0.00 | 0.00 | 0.00 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |