| Sep 2009 | Jun 2009 | Mar 2009 | Dec 2008 | |
| Sales | 3,396.00 | 2,913.00 | 3,312.00 | 3,133.00 |
| Cost of Sales | 1,897.00 | 1,321.46 | 1,981.00 | 2,063.00 |
| Gross Operating Profit | 1,499.00 | 1,591.54 | 1,331.00 | 934.00 |
| Selling, General, and Administrative Expenses | 175.00 | 160.00 | 193.00 | 0.00 |
| Research & Development | N.A. | N.A. | N.A. | N.A. |
| Operating Income before D & A (EBITDA) | 1,324.00 | 1,431.54 | 1,138.00 | 934.00 |
| Depreciation & Amortization | 478.00 | 916.54 | 463.00 | 447.00 |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income - Net | 106.00 | 132.00 | 29.00 | 70.00 |
| Special Income / Charges | (414.00) | 0.00 | 0.00 | (12.00) |
| Total Income Before Interest Expenses (EBIT) | 538.00 | 647.00 | 704.00 | 545.00 |
| Interest Expense | 190.00 | 186.00 | 184.00 | 189.00 |
| Pre-Tax Income | 348.00 | 461.00 | 520.00 | 356.00 |
| Income Taxes | 244.00 | 177.00 | 179.00 | 95.00 |
| Minority Interest | (3.00) | 0.00 | (5.00) | (1.00) |
| Net Income From Continuing Operations | 107.00 | 284.00 | 346.00 | 262.00 |
| Net Income From Discontinued Operations | (1.00) | (2.00) | 3.00 | 2.00 |
| Net Income From Total Operations | 106.00 | 282.00 | 349.00 | 264.00 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 67.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 3.00 | (6.00) | 0.00 | 0.00 |
| Total Net Income | 109.00 | 276.00 | 349.00 | 331.00 |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
521.00 | 284.00 | 346.00 | 274.00 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 107.00 | 284.00 | 346.00 | 262.00 |
| Basic EPS from Continuing Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | (0.00) | 0.00 | 0.00 |
| Basic EPS, Total | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic Normalized Net Income/Share | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Continuing Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | (0.00) | 0.00 | 0.00 |
| EPS, Total | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.00 | 0.00 | 0.00 | 0.00 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |