| Sep 2009 | Jun 2009 | Mar 2009 | Dec 2008 | |
| Sales | 2,406.60 | 2,367.93 | 1,737.47 | 2,068.00 |
| Cost of Sales | 889.48 | 888.88 | 714.54 | 1,200.00 |
| Gross Operating Profit | 1,517.12 | 1,479.06 | 1,022.93 | 850.00 |
| Selling, General, and Administrative Expenses | 264.60 | 684.55 | 100.94 | (120.00) |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 1,252.51 | 794.51 | 921.99 | 970.00 |
| Depreciation & Amortization | 719.57 | 614.55 | 513.45 | 315.00 |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income - Net | 373.61 | 29.28 | (54.05) | 1,486.00 |
| Special Income / Charges | (22.36) | (20.67) | (15.10) | 27.00 |
| Total Income Before Interest Expenses (EBIT) | 884.19 | 188.57 | 339.39 | 2,168.00 |
| Interest Expense | 109.94 | 106.77 | 45.30 | 19.00 |
| Pre-Tax Income | 774.25 | 81.80 | 294.08 | 2,149.00 |
| Income Taxes | 161.19 | (57.69) | 51.66 | 693.00 |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 613.06 | 139.49 | 242.42 | 1,458.00 |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 613.06 | 139.49 | 242.42 | 1,458.00 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 613.06 | 139.49 | 242.42 | 1,458.00 |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
635.42 | 160.16 | 257.52 | 1,431.00 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 613.06 | 139.49 | 242.42 | 1,458.00 |
| Basic EPS from Continuing Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic Normalized Net Income/Share | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Continuing Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.00 | 0.00 | 0.00 | 0.00 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |