| Dec 2009 | Sep 2009 | Jun 2009 | Mar 2009 | |
| Sales | 9,181.00 | 8,802.00 | 8,938.00 | 8,835.00 |
| Cost of Sales | 11,442.00 | 3,490.00 | 3,545.00 | 3,565.00 |
| Gross Operating Profit | (2,261.00) | 5,312.00 | 5,393.00 | 5,270.00 |
| Selling, General, and Administrative Expenses | N.A. | 1,986.00 | 1,858.00 | 1,826.00 |
| Research & Development | N.A. | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | (2,261.00) | 3,326.00 | 3,535.00 | 3,444.00 |
| Depreciation & Amortization | 1,592.00 | 1,615.00 | 1,660.00 | 1,633.00 |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income - Net | 73.00 | 150.00 | 69.00 | 18.00 |
| Special Income / Charges | N.A. | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | (3,800.00) | 1,844.00 | 1,931.00 | 1,815.00 |
| Interest Expense | 520.00 | 707.00 | 551.00 | 570.00 |
| Pre-Tax Income | (4,320.00) | 1,137.00 | 1,380.00 | 1,245.00 |
| Income Taxes | 390.00 | 203.00 | 424.00 | 461.00 |
| Minority Interest | 5.00 | (10.00) | (11.00) | 6.00 |
| Net Income From Continuing Operations | 955.00 | 944.00 | 967.00 | 778.00 |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 955.00 | 944.00 | 967.00 | 778.00 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 955.00 | 944.00 | 967.00 | 778.00 |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
N.A. | 944.00 | 967.00 | 778.00 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 0.00 | 944.00 | 967.00 | 778.00 |
| Basic EPS from Continuing Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic Normalized Net Income/Share | N.A. | 0.00 | 0.00 | 0.00 |
| EPS fr Continuing Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
N.A. | 0.00 | 0.00 | 0.00 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |