| Dec 2009 | Dec 2008 | Dec 2007 | Dec 2006 | |
| Sales | 35,756.00 | 34,256.00 | 30,895.00 | 24,966.00 |
| Cost of Sales | 22,042.00 | 13,472.00 | 11,175.00 | 8,871.00 |
| Gross Operating Profit | 13,714.00 | 20,784.00 | 19,720.00 | 16,095.00 |
| Selling, General, and Administrative Expenses | N.A. | 7,652.00 | 7,934.00 | 6,514.00 |
| Research & Development | N.A. | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 13,714.00 | 13,132.00 | 11,786.00 | 9,581.00 |
| Depreciation & Amortization | 6,500.00 | 6,400.00 | 6,208.00 | 4,962.00 |
| Interest Income | 0.00 | 0.00 | 167.00 | 0.00 |
| Other Income - Net | 304.00 | (196.00) | 960.00 | 1,163.00 |
| Special Income / Charges | N.A. | 0.00 | (4.00) | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 7,454.00 | 6,497.00 | 6,638.00 | 5,658.00 |
| Interest Expense | 2,348.00 | 2,439.00 | 2,289.00 | 2,064.00 |
| Pre-Tax Income | 5,106.00 | 4,058.00 | 4,349.00 | 3,594.00 |
| Income Taxes | 1,478.00 | 1,533.00 | 1,800.00 | 1,347.00 |
| Minority Interest | (10.00) | (22.00) | (38.00) | 12.00 |
| Net Income From Continuing Operations | 3,638.00 | 2,547.00 | 2,587.00 | 2,235.00 |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 298.00 |
| Net Income From Total Operations | 3,638.00 | 2,547.00 | 2,587.00 | 2,533.00 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 3,638.00 | 2,547.00 | 2,587.00 | 2,533.00 |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
N.A. | 2,547.00 | 2,591.00 | 2,235.00 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 0.00 | 2,547.00 | 2,587.00 | 2,235.00 |
| Basic EPS from Continuing Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic Normalized Net Income/Share | N.A. | 0.00 | 0.00 | 0.00 |
| EPS fr Continuing Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
N.A. | 0.00 | 0.00 | 0.00 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |