| Dec 2008 | Dec 2007 | Dec 2006 | Dec 2005 | |
| Sales | 129.47 | 117.72 | 91.55 | 77.96 |
| Cost of Sales | 98.77 | 85.66 | 74.05 | 72.00 |
| Gross Operating Profit | 30.70 | 32.06 | 17.50 | 5.95 |
| Selling, General, and Administrative Expenses | 62.42 | 35.93 | 20.86 | 17.11 |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | (31.71) | (3.88) | (3.36) | (11.16) |
| Depreciation & Amortization | 9.62 | 7.11 | 5.77 | 3.95 |
| Interest Income | 1.63 | 3.51 | 0.75 | 0.06 |
| Other Income - Net | (0.78) | (0.19) | (81.39) | 43.93 |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | (40.67) | (7.67) | (89.77) | 28.88 |
| Interest Expense | 0.00 | 0.00 | 0.00 | 0.00 |
| Pre-Tax Income | (40.67) | (7.67) | (89.77) | 28.88 |
| Income Taxes | 0.29 | 1.22 | (12.27) | 11.62 |
| Minority Interest | (0.10) | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | (40.86) | (8.89) | (77.50) | 17.26 |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | (40.86) | (8.89) | (77.50) | 17.26 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | (40.86) | (8.89) | (77.50) | 17.26 |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
(40.86) | (8.89) | (77.50) | 17.26 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | (40.86) | (8.89) | (77.50) | 17.26 |
| Basic EPS from Continuing Ops. | (0.00) | (0.00) | (0.00) | 0.00 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | (0.00) | (0.00) | (0.00) | 0.00 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | (0.00) | (0.00) | (0.00) | 0.00 |
| Basic Normalized Net Income/Share | (0.00) | (0.00) | (0.00) | 0.00 |
| EPS fr Continuing Ops. | (0.00) | (0.00) | (0.00) | 0.00 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | (0.00) | (0.00) | (0.00) | 0.00 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | (0.00) | (0.00) | (0.00) | 0.00 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
(0.00) | (0.00) | (0.00) | 0.00 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |