| Sep 2009 | Jun 2009 | Mar 2009 | Dec 2008 | |
| Sales | 4,027.70 | 3,864.10 | 4,303.40 | 4,926.40 |
| Cost of Sales | 2,650.40 | 2,599.00 | 3,832.30 | 4,495.10 |
| Gross Operating Profit | 1,302.90 | 1,192.70 | 393.20 | 356.50 |
| Selling, General, and Administrative Expenses | 587.70 | 561.20 | 0.00 | 0.00 |
| Research & Development | N.A. | N.A. | N.A. | N.A. |
| Operating Income before D & A (EBITDA) | 715.20 | 631.50 | 393.20 | 356.50 |
| Depreciation & Amortization | N.A. | 181.50 | 171.20 | 158.70 |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income - Net | (129.80) | (136.10) | (386.90) | (106.60) |
| Special Income / Charges | (7.50) | (71.20) | (70.90) | (1,520.50) |
| Total Income Before Interest Expenses (EBIT) | 573.00 | 242.70 | (235.80) | (1,429.30) |
| Interest Expense | 107.20 | 111.60 | 122.30 | 126.30 |
| Pre-Tax Income | 465.80 | 131.10 | (358.10) | (1,555.60) |
| Income Taxes | 298.40 | 102.80 | (242.20) | (149.70) |
| Minority Interest | 29.80 | 20.20 | 3.80 | 0.00 |
| Net Income From Continuing Operations | 137.60 | 8.10 | (119.70) | (1,405.90) |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 137.60 | 8.10 | (119.70) | (1,405.90) |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 137.60 | 8.10 | (119.70) | (1,405.90) |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
150.00 | 79.30 | (48.80) | 114.60 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 0.00 | 8.10 | (119.70) | (1,409.20) |
| Basic EPS from Continuing Ops. | 0.00 | 0.00 | (0.00) | (0.00) |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 0.00 | 0.00 | (0.00) | (0.00) |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 0.00 | 0.00 | (0.00) | (0.00) |
| Basic Normalized Net Income/Share | 0.00 | 0.00 | (0.00) | 0.00 |
| EPS fr Continuing Ops. | 0.00 | 0.00 | (0.00) | (0.00) |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 0.00 | 0.00 | (0.00) | (0.00) |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 0.00 | 0.00 | (0.00) | (0.00) |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.00 | 0.00 | (0.00) | 0.00 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |