| Dec 2009 | Sep 2009 | Jun 2009 | Mar 2009 | |
| Sales | 7,898.00 | 7,298.00 | 7,975.00 | 9,225.00 |
| Cost of Sales | 5,149.00 | 4,694.00 | 5,214.00 | 6,493.00 |
| Gross Operating Profit | 2,749.00 | 2,604.00 | 2,761.00 | 2,732.00 |
| Selling, General, and Administrative Expenses | 2,764.00 | 907.00 | 914.00 | 882.00 |
| Research & Development | 355.00 | 327.00 | 351.00 | 388.00 |
| Operating Income before D & A (EBITDA) | (370.00) | 1,370.00 | 1,496.00 | 1,462.00 |
| Depreciation & Amortization | 703.00 | 561.00 | 538.00 | 534.00 |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income - Net | 1,514.00 | (209.00) | (176.00) | (760.00) |
| Special Income / Charges | N.A. | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 441.00 | 600.00 | 781.00 | 169.00 |
| Interest Expense | 326.00 | 347.00 | 381.00 | 380.00 |
| Pre-Tax Income | 115.00 | 253.00 | 400.00 | (211.00) |
| Income Taxes | (91.00) | (139.00) | 40.00 | (80.00) |
| Minority Interest | (26.00) | (12.00) | (11.00) | (19.00) |
| Net Income From Continuing Operations | 232.00 | 404.00 | 371.00 | (112.00) |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 232.00 | 404.00 | 371.00 | (112.00) |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 232.00 | 404.00 | 371.00 | (112.00) |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
N.A. | 404.00 | 371.00 | (112.00) |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 0.00 | 404.00 | 371.00 | (112.00) |
| Basic EPS from Continuing Ops. | 0.00 | 0.00 | 0.00 | (0.00) |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 0.00 | 0.00 | 0.00 | (0.00) |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 0.00 | 0.00 | 0.00 | (0.00) |
| Basic Normalized Net Income/Share | N.A. | 0.00 | 0.00 | (0.00) |
| EPS fr Continuing Ops. | 0.00 | 0.00 | 0.00 | (0.00) |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 0.00 | 0.00 | 0.00 | (0.00) |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 0.00 | 0.00 | 0.00 | (0.00) |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
N.A. | 0.00 | 0.00 | (0.00) |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |