| Dec 2008 | Dec 2007 | Dec 2006 | Dec 2005 | |
| Sales | 1,780.97 | 1,997.12 | 2,192.63 | 2,223.02 |
| Cost of Sales | 963.28 | 1,052.62 | 1,165.61 | 1,189.23 |
| Gross Operating Profit | 817.69 | 944.50 | 1,027.03 | 1,033.79 |
| Selling, General, and Administrative Expenses | 468.22 | 490.17 | 487.06 | 482.32 |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 349.47 | 454.34 | 539.96 | 551.47 |
| Depreciation & Amortization | 173.73 | 171.14 | 212.67 | 179.72 |
| Interest Income | 1.07 | 0.12 | 0.11 | 0.22 |
| Other Income - Net | 40.77 | 68.24 | 75.62 | 67.43 |
| Special Income / Charges | (356.97) | (29.05) | (10.64) | (65.27) |
| Total Income Before Interest Expenses (EBIT) | (139.39) | 322.51 | 392.38 | 374.12 |
| Interest Expense | 110.15 | 137.57 | 145.54 | 129.02 |
| Pre-Tax Income | (249.54) | 184.94 | 246.84 | 245.10 |
| Income Taxes | (26.53) | 64.03 | 85.49 | 84.05 |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | (223.00) | 120.91 | 161.35 | 161.05 |
| Net Income From Discontinued Operations | 0.00 | 182.13 | (44.57) | 0.00 |
| Net Income From Total Operations | (223.00) | 303.04 | 116.78 | 161.05 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | (16.44) |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | (223.00) | 303.04 | 116.78 | 144.61 |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
133.96 | 149.95 | 171.99 | 226.32 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | (223.00) | 120.91 | 161.35 | 161.05 |
| Basic EPS from Continuing Ops. | (0.00) | 0.00 | 0.00 | 0.00 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | (0.00) | 0.00 |
| Basic EPS from Total Operations | (0.00) | 0.00 | 0.00 | 0.00 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | (0.00) |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | (0.00) | 0.00 | 0.00 | 0.00 |
| Basic Normalized Net Income/Share | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Continuing Ops. | (0.00) | 0.00 | 0.00 | 0.00 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | (0.00) | 0.00 |
| EPS fr Total Ops. | (0.00) | 0.00 | 0.00 | 0.00 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | (0.00) |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | (0.00) | 0.00 | 0.00 | 0.00 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.00 | 0.00 | 0.00 | 0.00 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |