| Nov 2009 | Aug 2009 | May 2009 | Feb 2009 | |
| Sales | 12,024.00 | 11,022.00 | 10,095.00 | 14,724.00 |
| Cost of Sales | 8,851.00 | 8,106.00 | 7,321.00 | 10,870.00 |
| Gross Operating Profit | 3,173.00 | 2,916.00 | 2,774.00 | 3,854.00 |
| Selling, General, and Administrative Expenses | 2,566.00 | 2,404.00 | 2,209.00 | 2,499.00 |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 607.00 | 512.00 | 565.00 | 1,355.00 |
| Depreciation & Amortization | 231.00 | 232.00 | 217.00 | 231.00 |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income - Net | 11.00 | (220.00) | 9.00 | 8.00 |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | (66.00) |
| Total Income Before Interest Expenses (EBIT) | 387.00 | 60.00 | 305.00 | 990.00 |
| Interest Expense | 23.00 | 22.00 | 23.00 | 25.00 |
| Pre-Tax Income | 364.00 | 38.00 | 282.00 | 965.00 |
| Income Taxes | 93.00 | (119.00) | 126.00 | 378.00 |
| Minority Interest | 44.00 | (1.00) | 3.00 | 17.00 |
| Net Income From Continuing Operations | 227.00 | 158.00 | 153.00 | 570.00 |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 227.00 | 158.00 | 153.00 | 570.00 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 227.00 | 158.00 | 153.00 | 570.00 |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
227.00 | 158.00 | 205.00 | 714.00 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 227.00 | 158.00 | 153.00 | 570.00 |
| Basic EPS from Continuing Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic Normalized Net Income/Share | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Continuing Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.00 | 0.00 | 0.00 | 0.00 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |