| Dec 2008 | Dec 2007 | Dec 2006 | Dec 2005 | |
| Sales | 10,598.00 | 9,343.00 | 3,195.00 | 4,974.00 |
| Cost of Sales | 7,381.00 | 5,691.00 | 0.00 | 2,950.00 |
| Gross Operating Profit | 3,217.00 | 3,652.00 | 3,195.00 | 2,024.00 |
| Selling, General, and Administrative Expenses | 527.00 | 464.00 | 333.00 | 287.00 |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 2,690.00 | 3,188.00 | 2,862.00 | 1,737.00 |
| Depreciation & Amortization | 1,095.00 | 1,034.00 | 600.00 | 374.00 |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income - Net | 524.00 | 745.00 | 638.00 | 1,681.00 |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 2,081.00 | 2,827.00 | 2,864.00 | 3,263.00 |
| Interest Expense | 1,634.00 | 1,786.00 | 1,185.00 | 881.00 |
| Pre-Tax Income | 447.00 | 1,041.00 | 1,679.00 | 2,382.00 |
| Income Taxes | (385.00) | 156.00 | 345.00 | 486.00 |
| Minority Interest | 297.00 | 98.00 | 164.00 | 234.00 |
| Net Income From Continuing Operations | 535.00 | 787.00 | 1,170.00 | 1,662.00 |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 535.00 | 787.00 | 1,170.00 | 1,662.00 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 535.00 | 787.00 | 1,170.00 | 1,662.00 |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
535.00 | 787.00 | 1,170.00 | 1,662.00 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 535.00 | 787.00 | 1,170.00 | 1,662.00 |
| Basic EPS from Continuing Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic Normalized Net Income/Share | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Continuing Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.00 | 0.00 | 0.00 | 0.00 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |