| Dec 2009 | Sep 2009 | Jun 2009 | Mar 2009 | |
| Sales | 17,937.00 | 16,688.00 | 17,154.00 | 16,502.00 |
| Cost of Sales | 14,036.00 | 14,043.00 | 13,424.00 | 13,312.00 |
| Gross Operating Profit | 3,901.00 | 2,645.00 | 3,730.00 | 3,190.00 |
| Selling, General, and Administrative Expenses | 780.00 | 868.00 | 925.00 | 791.00 |
| Research & Development | 1,002.00 | 3,574.00 | 960.00 | 970.00 |
| Operating Income before D & A (EBITDA) | 2,119.00 | (1,797.00) | 1,845.00 | 1,429.00 |
| Depreciation & Amortization | 472.00 | 437.00 | 383.00 | 386.00 |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income - Net | 13.00 | 79.00 | 114.00 | (7.00) |
| Special Income / Charges | N.A. | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 1,660.00 | (2,155.00) | 1,576.00 | 1,036.00 |
| Interest Expense | 110.00 | 92.00 | 80.00 | 104.00 |
| Pre-Tax Income | 1,550.00 | (2,247.00) | 1,496.00 | 932.00 |
| Income Taxes | 267.00 | (687.00) | 499.00 | 317.00 |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 1,283.00 | (1,560.00) | 997.00 | 615.00 |
| Net Income From Discontinued Operations | (15.00) | (4.00) | 1.00 | (5.00) |
| Net Income From Total Operations | 1,268.00 | (1,564.00) | 998.00 | 610.00 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 1,268.00 | (1,564.00) | 998.00 | 610.00 |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
N.A. | (1,560.00) | 997.00 | 615.00 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 0.00 | (1,560.00) | 997.00 | 615.00 |
| Basic EPS from Continuing Ops. | 0.00 | (0.00) | 0.00 | 0.00 |
| Basic EPS from Discontinued Ops. | (0.00) | (0.00) | 0.00 | (0.00) |
| Basic EPS from Total Operations | 0.00 | (0.00) | 0.00 | 0.00 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 0.00 | (0.00) | 0.00 | 0.00 |
| Basic Normalized Net Income/Share | N.A. | (0.00) | 0.00 | 0.00 |
| EPS fr Continuing Ops. | 0.00 | (0.00) | 0.00 | 0.00 |
| EPS fr Discontinued Ops | (0.00) | (0.00) | 0.00 | (0.00) |
| EPS fr Total Ops. | 0.00 | (0.00) | 0.00 | 0.00 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 0.00 | (0.00) | 0.00 | 0.00 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
N.A. | (0.00) | 0.00 | 0.00 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |