| Dec 2009 | Dec 2008 | Dec 2007 | Dec 2006 | |
| Sales | 5,952.70 | 6,710.40 | 6,307.80 | 5,575.90 |
| Cost of Sales | 4,098.90 | 4,705.00 | 4,350.80 | 3,849.60 |
| Gross Operating Profit | 1,853.80 | 2,005.40 | 1,957.00 | 1,726.30 |
| Selling, General, and Administrative Expenses | 1,268.80 | 1,304.30 | 1,182.50 | 1,011.10 |
| Research & Development | N.A. | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 585.00 | 701.10 | 774.50 | 715.20 |
| Depreciation & Amortization | 267.30 | 278.40 | 234.60 | 197.90 |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income - Net | (191.30) | (36.20) | (59.40) | (36.20) |
| Special Income / Charges | (832.00) | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | (705.60) | 386.50 | 480.50 | 481.10 |
| Interest Expense | 85.30 | 115.90 | 105.20 | 55.50 |
| Pre-Tax Income | (790.90) | 270.60 | 375.30 | 425.60 |
| Income Taxes | (44.20) | 4.50 | 71.80 | 73.10 |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | (746.70) | 266.10 | 303.50 | 352.50 |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 14.70 |
| Net Income From Total Operations | (746.70) | 266.10 | 303.50 | 367.20 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | (746.70) | 266.10 | 303.50 | 367.20 |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
85.30 | 266.10 | 303.50 | 352.50 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 0.00 | 266.10 | 303.50 | 352.50 |
| Basic EPS from Continuing Ops. | (0.00) | 0.00 | 0.00 | 0.00 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | (0.00) | 0.00 | 0.00 | 0.00 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | (0.00) | 0.00 | 0.00 | 0.00 |
| Basic Normalized Net Income/Share | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Continuing Ops. | (0.00) | 0.00 | 0.00 | 0.00 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | (0.00) | 0.00 | 0.00 | 0.00 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | (0.00) | 0.00 | 0.00 | 0.00 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.00 | 0.00 | 0.00 | 0.00 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |