| Sep 2009 | Sep 2008 | Sep 2007 | Sep 2006 | |
| Sales | 4,108.00 | 7,167.00 | 6,449.00 | 9,195.00 |
| Cost of Sales | 3,723.00 | 6,369.00 | 5,828.00 | 8,435.00 |
| Gross Operating Profit | 385.00 | 798.00 | 621.00 | 760.00 |
| Selling, General, and Administrative Expenses | 291.00 | 444.00 | 379.00 | 380.00 |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 94.00 | 354.00 | 242.00 | 380.00 |
| Depreciation & Amortization | 81.00 | 145.00 | 129.00 | 172.00 |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income - Net | 0.00 | (3.00) | (2.00) | 20.00 |
| Special Income / Charges | (223.00) | 0.00 | 10.00 | (310.00) |
| Total Income Before Interest Expenses (EBIT) | (275.00) | 224.00 | 87.00 | (83.00) |
| Interest Expense | 86.00 | 83.00 | 110.00 | 133.00 |
| Pre-Tax Income | (361.00) | 141.00 | (23.00) | (216.00) |
| Income Taxes | 707.00 | 217.00 | (8.00) | (56.00) |
| Minority Interest | 9.00 | 15.00 | 15.00 | 14.00 |
| Net Income From Continuing Operations | (1,077.00) | (91.00) | (30.00) | (174.00) |
| Net Income From Discontinued Operations | (135.00) | (10.00) | (189.00) | (1.00) |
| Net Income From Total Operations | (1,212.00) | (101.00) | (219.00) | (175.00) |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | (1,212.00) | (101.00) | (219.00) | (175.00) |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
(774.00) | (71.00) | 28.00 | 173.00 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | (1,077.00) | (91.00) | (30.00) | (174.00) |
| Basic EPS from Continuing Ops. | (0.00) | (0.00) | (0.00) | (0.00) |
| Basic EPS from Discontinued Ops. | (0.00) | (0.00) | (0.00) | (0.00) |
| Basic EPS from Total Operations | (0.00) | (0.00) | (0.00) | (0.00) |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | (0.00) | (0.00) | (0.00) | (0.00) |
| Basic Normalized Net Income/Share | (0.00) | (0.00) | 0.00 | 0.00 |
| EPS fr Continuing Ops. | (0.00) | (0.00) | (0.00) | (0.00) |
| EPS fr Discontinued Ops | (0.00) | (0.00) | (0.00) | (0.00) |
| EPS fr Total Ops. | (0.00) | (0.00) | (0.00) | (0.00) |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | (0.00) | (0.00) | (0.00) | (0.00) |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
(0.00) | (0.00) | 0.00 | 0.00 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |