| Sep 2009 | Jun 2009 | Mar 2009 | Dec 2008 | |
| Sales | 2,332.43 | 2,093.38 | 1,633.82 | 1,876.89 |
| Cost of Sales | 479.54 | 437.52 | 430.83 | 550.96 |
| Gross Operating Profit | 1,668.96 | 1,539.92 | 1,115.66 | 1,186.53 |
| Selling, General, and Administrative Expenses | 82.49 | 90.90 | 85.05 | 69.94 |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 1,586.47 | 1,449.02 | 1,030.61 | 1,116.59 |
| Depreciation & Amortization | 625.90 | 573.36 | 3,398.78 | 6,001.21 |
| Interest Income | 0.00 | 0.00 | 5.73 | 4.77 |
| Other Income - Net | 0.00 | 0.00 | (1.41) | 60.04 |
| Special Income / Charges | (26.05) | (26.48) | (26.74) | (24.20) |
| Total Income Before Interest Expenses (EBIT) | 934.52 | 849.17 | (2,390.59) | (4,844.01) |
| Interest Expense | 63.92 | 62.39 | 62.90 | 56.71 |
| Pre-Tax Income | 870.61 | 786.78 | (2,453.49) | (4,900.72) |
| Income Taxes | 428.59 | 342.06 | (696.55) | (1,955.10) |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 442.02 | 444.72 | (1,756.94) | (2,945.61) |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 442.02 | 444.72 | (1,756.94) | (2,945.61) |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 442.02 | 444.72 | (1,756.94) | (2,945.61) |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
468.07 | 471.20 | (1,730.20) | (2,921.41) |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 440.60 | 443.30 | (1,758.36) | (2,947.03) |
| Basic EPS from Continuing Ops. | 0.00 | 0.00 | (0.00) | (0.00) |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 0.00 | 0.00 | (0.00) | (0.00) |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 0.00 | 0.00 | (0.00) | (0.00) |
| Basic Normalized Net Income/Share | 0.00 | 0.00 | (0.00) | (0.00) |
| EPS fr Continuing Ops. | 0.00 | 0.00 | (0.00) | (0.00) |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 0.00 | 0.00 | (0.00) | (0.00) |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 0.00 | 0.00 | (0.00) | (0.00) |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.00 | 0.00 | (0.00) | (0.00) |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |