| Sep 2009 | Jun 2009 | Mar 2009 | Dec 2008 | |
| Sales | 729.25 | 386.17 | 486.74 | 593.84 |
| Cost of Sales | 515.25 | 308.69 | 359.94 | 519.46 |
| Gross Operating Profit | 214.00 | 77.48 | 126.80 | 74.37 |
| Selling, General, and Administrative Expenses | 83.54 | 22.91 | 16.47 | 14.96 |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 130.45 | 54.57 | 110.33 | 59.41 |
| Depreciation & Amortization | 138.02 | 37.36 | 41.21 | 30.34 |
| Interest Income | 0.30 | 0.36 | 0.62 | 1.65 |
| Other Income - Net | (16.04) | 0.06 | 0.35 | (38.99) |
| Special Income / Charges | 0.00 | 14.53 | 0.00 | (30.17) |
| Total Income Before Interest Expenses (EBIT) | (23.31) | 32.17 | 70.10 | 17.87 |
| Interest Expense | 42.84 | 10.17 | 9.85 | 6.80 |
| Pre-Tax Income | (66.15) | 22.00 | 60.25 | 11.07 |
| Income Taxes | (46.17) | 5.32 | 13.63 | 16.21 |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | (19.97) | 16.68 | 46.62 | (5.14) |
| Net Income From Discontinued Operations | 0.48 | (1.32) | (5.66) | 0.95 |
| Net Income From Total Operations | (19.50) | 15.36 | 40.96 | (4.19) |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | (19.50) | 15.36 | 40.96 | (4.19) |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
(19.97) | 2.15 | 46.62 | (31.28) |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | (19.97) | 16.68 | 46.62 | (5.14) |
| Basic EPS from Continuing Ops. | (0.00) | 0.00 | 0.00 | (0.00) |
| Basic EPS from Discontinued Ops. | 0.00 | (0.00) | (0.00) | 0.00 |
| Basic EPS from Total Operations | (0.00) | 0.00 | 0.00 | (0.00) |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | (0.00) | 0.00 | 0.00 | (0.00) |
| Basic Normalized Net Income/Share | (0.00) | 0.00 | 0.00 | (0.00) |
| EPS fr Continuing Ops. | (0.00) | 0.00 | 0.00 | (0.00) |
| EPS fr Discontinued Ops | 0.00 | (0.00) | (0.00) | 0.00 |
| EPS fr Total Ops. | (0.00) | 0.00 | 0.00 | (0.00) |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | (0.00) | 0.00 | 0.00 | (0.00) |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
(0.00) | 0.00 | 0.00 | (0.00) |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |