| Dec 2009 | Dec 2008 | Dec 2007 | Dec 2006 | |
| Sales | 4,076.80 | 7,644.30 | 7,003.00 | 6,069.00 |
| Cost of Sales | 3,737.50 | 6,479.30 | 5,904.20 | 5,443.00 |
| Gross Operating Profit | 339.30 | 1,165.00 | 1,098.80 | 626.00 |
| Selling, General, and Administrative Expenses | 192.70 | 223.60 | 223.50 | 207.70 |
| Research & Development | N.A. | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 146.60 | 941.40 | 875.30 | 418.30 |
| Depreciation & Amortization | 216.70 | 213.90 | 211.10 | 203.70 |
| Interest Income | 0.00 | 10.50 | 32.20 | 0.00 |
| Other Income - Net | 4.00 | (659.00) | 3.00 | 20.40 |
| Special Income / Charges | 0.00 | (39.40) | (39.80) | (149.00) |
| Total Income Before Interest Expenses (EBIT) | (66.10) | 39.60 | 659.60 | 86.00 |
| Interest Expense | 37.00 | 46.50 | 68.30 | 89.10 |
| Pre-Tax Income | (103.10) | (6.90) | 591.30 | (3.10) |
| Income Taxes | (25.10) | (10.90) | 203.60 | (15.10) |
| Minority Interest | (3.40) | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | (74.60) | 4.00 | 387.70 | 12.00 |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | (74.60) | 4.00 | 387.70 | 12.00 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | (74.60) | 4.00 | 387.70 | 12.00 |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
(74.60) | 43.40 | 427.50 | 161.00 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 0.00 | 4.00 | 387.70 | 12.00 |
| Basic EPS from Continuing Ops. | (0.00) | 0.00 | 0.00 | 0.00 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | (0.00) | 0.00 | 0.00 | 0.00 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | (0.00) | 0.00 | 0.00 | 0.00 |
| Basic Normalized Net Income/Share | (0.00) | 0.00 | 0.00 | 0.00 |
| EPS fr Continuing Ops. | (0.00) | 0.00 | 0.00 | 0.00 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | (0.00) | 0.00 | 0.00 | 0.00 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | (0.00) | 0.00 | 0.00 | 0.00 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
(0.00) | 0.00 | 0.00 | 0.00 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |