| Sep 2009 | Jun 2009 | Mar 2009 | Dec 2008 | |
| Sales | 7,910.00 | 7,915.00 | 7,209.00 | 9,140.00 |
| Cost of Sales | 5,434.00 | 5,337.00 | 4,942.00 | 6,365.00 |
| Gross Operating Profit | 2,476.00 | 2,578.00 | 2,267.00 | 2,775.00 |
| Selling, General, and Administrative Expenses | 1,333.00 | 1,362.00 | 1,277.00 | 1,502.00 |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 1,143.00 | 1,216.00 | 990.00 | 1,273.00 |
| Depreciation & Amortization | 169.00 | 149.00 | 148.00 | 178.00 |
| Interest Income | 25.00 | 30.00 | 38.00 | 65.00 |
| Other Income - Net | 499.00 | 44.00 | 105.00 | (636.00) |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 1,498.00 | 1,141.00 | 985.00 | 524.00 |
| Interest Expense | 63.00 | 55.00 | 22.00 | 210.00 |
| Pre-Tax Income | 1,435.00 | 1,086.00 | 963.00 | 314.00 |
| Income Taxes | 297.00 | 294.00 | 240.00 | 5.00 |
| Minority Interest | 54.00 | 64.00 | 41.00 | 76.00 |
| Net Income From Continuing Operations | 1,084.00 | 728.00 | 682.00 | 233.00 |
| Net Income From Discontinued Operations | 4.00 | 11.00 | 11.00 | (20.00) |
| Net Income From Total Operations | 1,088.00 | 739.00 | 693.00 | 213.00 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | (54.00) | 0.00 | (41.00) | 0.00 |
| Total Net Income | 1,034.00 | 739.00 | 652.00 | 213.00 |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1,084.00 | 728.00 | 682.00 | 233.00 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 1,084.00 | 728.00 | 682.00 | 233.00 |
| Basic EPS from Continuing Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | (0.00) |
| Basic EPS from Total Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic Normalized Net Income/Share | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Continuing Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | (0.00) |
| EPS fr Total Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.00 | 0.00 | 0.00 | 0.00 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |